Lets run some more figures based on the above profits at 1mtpa...

Lets run some more figures based on the above profits at 1mtpa and 2mtpa now on 250m shares on offer and 500m shares on offer.

1mtpa Profit = $175m
shares on offer 250m


1mtpa EPS = 175/250 = $0.70 EPS

PE 1 = $0.70
PE 2 = $1.40
PE 3 = $2.10
PE 4 = $2.80
PE 5 = $3.50
PE 10 = $7.00

1mtpa Profit = $175m
shares on offer 500m


1mtpa EPS = 175/500 = $0.35 EPS

PE 1 = $0.35
PE 2 = $0.70
PE 3 = $1.05
PE 4 = $1.40
PE 5 = $1.75
PE 10 = $3.50




Now for 2mtpa

2mtpa Profit = $420m
shares on offer 250m


2mtpa EPS = 420/250 = $1.68EPS

PE 1 = $1.68
PE 2 = $3.36
PE 3 = $5.04
PE 4 = $6.72
PE 5 = $8.40
PE 10 = $16.80

2mtpa Profit = $420m
shares on offer 500m


2mtpa EPS = 420/500 = $0.84 EPS

PE 1 = $0.84
PE 2 = $1.68
PE 3 = $2.52
PE 4 = $3.36
PE 5 = $4.20
PE 10 = $8.40



So with a share register of 500m and only at 1mtpa production still has good potential for holders.

Please still DYOR as these are numbers i have done on the back of a coaster and by no means am i an expert.