FMG 0.93% $22.41 fortescue ltd

lets work out fmgs cash flow

  1. 2,473 Posts.
    lightbulb Created with Sketch. 32
    FMG expects to produce a conservative 55mt this year with an average grade of 60% fe.

    the current benchmark price is $144 USD per tonne.

    lets assume that the benchmark price falls by 25%, ie to $108 USD per tonne.

    lets assume the long run AUD/USD rate is $0.75.

    lets assume that FMG's debt of $3b AUD is charged 10% pa in int.

    lets also assume that all FMG's customers dont increase or decrease consumption and that they all pay their bills.

    one last assumption, assume that FMG's cost per tonne is $25 AUD.

    so they will produce 55mt x 60% x {($108/$0.75)-$25} = 33mt x $119 AUD per tonne = $3.927b AUD in profit from the ore sales.

    less the int of $3b x 10% = $300m AUD.

    Therefore FMG should still make $3.927b - $300m = $3.5b AUD.

    for FMG's price to fall further the fe price will have to really collapse. remember that the spot price was $200 USD per tonne last year, so the fall in benchmark prices wont be as drastic as the spot market. i think 25% is quite reasonable.

    so $3.5b of EBIT x 4 = $13.4b. If FMG is trading around this level then it quite attractive, if the benchmark price falls further than 25% or the AUD goes back over $0.75 then the price will weaknen, BHP is still trading on a forward PE of 6x.

    so i suggest all you doom and gloomers out there look at the fundamentals first, then try and work out a fair entry level.

 
watchlist Created with Sketch. Add FMG (ASX) to my watchlist
(20min delay)
Last
$22.41
Change
-0.210(0.93%)
Mkt cap ! $68.99B
Open High Low Value Volume
$22.36 $22.61 $22.30 $82.59M 3.681M

Buyers (Bids)

No. Vol. Price($)
1 500 $22.40
 

Sellers (Offers)

Price($) Vol. No.
$22.42 11435 2
View Market Depth
Last trade - 16.10pm 05/07/2024 (20 minute delay) ?
FMG (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.