Here are those numbers plugged into the spreadsheet. It seems they are starting to fall closer in line with JL's numbers published earlier in the year. Analysts starting to listen to the advice of experts in the field? At least someone is starting to listen, when will the others pick up the pace with revisions?
If MB are right I leave it to everyone to DYOR as to what we should be worth over the next few years.
For me, with the growth potential in revenue, I say we are still trading at a reasonable discount. More accuracy to the numbers can be applied after the AGM and and upside surprises that may be install.
![https://hotcopper.com.au/data/attachments/4823/4823882-82585dbde44d071378c2ead1b4384632.jpg](https://hotcopper.com.au/data/attachments/4823/4823882-82585dbde44d071378c2ead1b4384632.jpg)