These are rough calcs so dont take them as gospel, but they give you a solid idea of the value of Goulamina. Please note i have not discounted these profit figures and profit is highly sensitive to exchange rate changes. Ive assumed FFX shareholders will own 45% of the new entity but EPS are presented in a way as if the entity was still part of FFX