"What does the NPV of a smaller stage 1 operation look like…? I’m still finalising my modelling, but suffice to say a $1B MC is unrealistically high."
Here are the preliminary outputs from cashflow and NPV modelling for a Reality-Check 10ktpa operation scenario.
Imo, continual focus on fairytale 50ktpa "base case" operations are nonsense.
Scenario 2-
Key inputs:
- 10ktpa operation; 25 years of production
- Capex: Circa $250M (+ contingency)
- Opex: $8000/t for first commercial product in 2028, increasing at 2% p.a.
- Construction period: 2025/2026/2027
- Product pricing as per the following chart (also shows production ramp-up; 3ktpa-7ktpa-10ktpa)
Key outputs:
- Pre-tax project NPV: ~USD$645M
- Pre-tax project NPV 75% LKE share: ~USD$485M
- Annual revenues, costs, etc:
(Annual net profit peaks at circa $100M, longer-term sub-$50M)
- Forums
- ASX - By Stock
- LKE
- LKE towards TOP-5
LKE towards TOP-5, page-20064
-
- There are more pages in this discussion • 4,063 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add LKE (ASX) to my watchlist
|
|||||
Last
3.8¢ |
Change
0.000(0.00%) |
Mkt cap ! $63.40M |
Open | High | Low | Value | Volume |
3.7¢ | 3.9¢ | 3.7¢ | $529.3K | 13.91M |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
20 | 2362455 | 3.7¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
3.8¢ | 1150000 | 2 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
20 | 2362455 | 0.037 |
32 | 2944357 | 0.036 |
35 | 3536858 | 0.035 |
16 | 1188178 | 0.034 |
15 | 1595329 | 0.033 |
Price($) | Vol. | No. |
---|---|---|
0.038 | 1150000 | 2 |
0.039 | 538479 | 5 |
0.040 | 921862 | 19 |
0.041 | 1338428 | 6 |
0.042 | 923523 | 9 |
Last trade - 16.10pm 19/07/2024 (20 minute delay) ? |
Featured News
LKE (ASX) Chart |