"What does the NPV of a smaller stage 1 operation look like…? I’m still finalising my modelling, but suffice to say a $1B MC is unrealistically high."
Here are the preliminary outputs from cashflow and NPV modelling for a Reality-Check 10ktpa operation scenario.
Imo, continual focus on fairytale 50ktpa "base case" operations are nonsense.
Scenario 2-
Key inputs:
- 10ktpa operation; 25 years of production
- Capex: Circa $250M (+ contingency)
- Opex: $8000/t for first commercial product in 2028, increasing at 2% p.a.
- Construction period: 2025/2026/2027
- Product pricing as per the following chart (also shows production ramp-up; 3ktpa-7ktpa-10ktpa)
Key outputs:
- Pre-tax project NPV: ~USD$645M
- Pre-tax project NPV 75% LKE share: ~USD$485M
- Annual revenues, costs, etc:
(Annual net profit peaks at circa $100M, longer-term sub-$50M)
- Forums
- ASX - By Stock
- LKE
- LKE towards TOP-5
LKE towards TOP-5, page-20064
-
- There are more pages in this discussion • 4,078 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add LKE (ASX) to my watchlist
(20min delay)
|
|||||
Last
3.4¢ |
Change
0.001(3.03%) |
Mkt cap ! $56.72M |
Open | High | Low | Value | Volume |
3.3¢ | 3.4¢ | 3.3¢ | $116.4K | 3.457M |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
33 | 2629138 | 3.3¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
3.4¢ | 995679 | 7 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
33 | 2629138 | 0.033 |
18 | 1904463 | 0.032 |
17 | 1824521 | 0.031 |
42 | 2878154 | 0.030 |
10 | 874689 | 0.029 |
Price($) | Vol. | No. |
---|---|---|
0.034 | 995679 | 7 |
0.035 | 914838 | 8 |
0.036 | 1033398 | 6 |
0.037 | 547635 | 6 |
0.038 | 2060704 | 9 |
Last trade - 16.10pm 19/08/2024 (20 minute delay) ? |
Featured News
LKE (ASX) Chart |