Had a hack at valueing petsec - without growth prospects:
(1) the gas price is the major variable;5 is too high to base the numbers on ,it will spend a few months over 5 this year (currently 5.80)and a few months around 3 .the average henry hub price for 2000 was 4.32 ,2001 4.05,2002 3.37.i feel 4 is a reasonable number for this year.
(2) kindly the company has provided costs of .5
(3) Annual net cash flw is us $4.00 - 0.50 x (18 +1.5) at exchange rate 0.6 =A$ 41.5 for the year
(4) at 31 december 2001 annual report the company had a$121 tax losses expiring 2005-2019, so no tax payable
(5) using a discount rate of 20% (lets face it, who doesnt have a required rate of return of at least 20% on a spec stock?!), and using three years of production figures to compensate for probable field decline, NPV is $87 m or 83cps. dropping the discount rate to ten percent (as brokers do) is $103m or 98cps
and then theres the other prospects and then theres china.......
good luck!
- Forums
- ASX - By Stock
- PSA
- loose valuation of petsec
loose valuation of petsec
-
- There are more pages in this discussion • 17 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add PSA (ASX) to my watchlist
Currently unlisted public company.
The Watchlist
I88
INFINI RESOURCES LIMITED
Charles Armstrong, CEO
Charles Armstrong
CEO
SPONSORED BY The Market Online