Another mistake I have made in my valuation is I should not have valued it as if the project is to be taken over.
If you value this project on a discounted cash flow basis I am expecting an NPV of 3-4 billion USD for the entire project. with stage 1 & stage 2 included. This should translate to a valuation of around $4 a share.
Lithium carbonate price is close to $50,000 USD/tonne, the project CAPEX will be paid back in one year if lithium price remain at this level.