Looking at the Fundamentals used in the Macq report, they're not like for like. and you cant compare all of the companies as such. In the DCF 1) ORE has 1 extra forecast period than the rest and surprise surprise thats their favourite pick.. & 2) although they're no longer doing it i've never seen an Analyst put a Multiplying in front of their NPV this should be accounted for in the discount rate or in the cash flow... Very sloppy work!
