CHN 10.1% $1.16 chalice mining limited

Macquarie valuations

  1. 179 Posts.
    lightbulb Created with Sketch. 19
    Does anyone have a table summary of Macquarie's assumptions for costs, royalties, production volumes etc.? I am wondering why the valuation of Julimar would only halve if the palladium price more than halves from the then spot price of over $2,200/oz to the forecast $1,100/oz. I'd have thought that the valuation would reduce by much more than 50% since the costs would change much less if at all, meaning the margin would reduce very drastically.
    https://hotcopper.com.au/data/attachments/3647/3647220-9e6ee8c1faeca0dbbba3918001078326.jpg
    Granted there are other minerals such as nickel and copper, but the following diagrams indicate that the other minerals will only increase in dollar revenue by 12.5% only (those who know maths should understand why).
    https://hotcopper.com.au/data/attachments/3647/3647275-071770737614b19b241fc5a8fe68e9bc.jpg
    One possible explanation is that the margin for palladium is so much greater than those for the other minerals, but I'd like to confirm the
    reason.

 
watchlist Created with Sketch. Add CHN (ASX) to my watchlist
(20min delay)
Last
$1.16
Change
-0.130(10.1%)
Mkt cap ! $449.2M
Open High Low Value Volume
$1.29 $1.29 $1.12 $14.04M 11.83M

Buyers (Bids)

No. Vol. Price($)
4 90561 $1.16
 

Sellers (Offers)

Price($) Vol. No.
$1.16 5000 1
View Market Depth
Last trade - 16.10pm 24/04/2024 (20 minute delay) ?
Last
$1.17
  Change
-0.130 ( 9.41 %)
Open High Low Volume
$1.28 $1.28 $1.12 1227223
Last updated 15.59pm 24/04/2024 ?
CHN (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.