Magnemasks Launch in Hong Kong, page-6

So, for every 1m magnemask kits sold, we could anticipate US$540k revenue:

Magnemask RRP US$35 w/s $18
3% of US$18 = 0.54c

2m - US$1.08m
3m - US$1.62m
4m - US$2.16m
5m - US$2.7m

So, that's for one product. Add Magnetic Booster, Cell Science (in time) and its extremely possible $5-8m per annum could come in pretty easily.

By end of 2018 is my prediction:

MC $240m could be validated given the revenue would closely match profit.

SP: 10-12c

*based on fundamentals. Excludes any link to Second technology, surface hygiene or Ibuprofen patch. Incorporates downramping and GD staying on as a non-exec BOD.