You want BAL to trade on a forward PE of 16? Why not a PE 10 and a SP of $6?
I mean, it's a no growth compnay, with limited opportunity isn't it? That way they could just pay out 75% of profits and have a yield of 5% /PE16 @$10...Bingo! Change their name to Bellamy's organic bank of Australia...