march 2014 upon succesful u.s. launch

Based on current takeover activity in mHelath what figure can we reasonably expect Isonea to be worth upon succesful Australian and U.S. launch (Jan 2014) in March 2014.

I myself believe that the odds of the above are better than 60/40.

I believe a low figure would be $200 mill and the higher end could be $400-500 million.

Assuming an additional 60-80 million shares being issued in the next 6-8 months giving an issued capital of 300 million shares, we could be looking at ashare price of between 66 cents and $1.66. That would mean the options would be worth somewhere between 52 cents and $1.52 !!
Not a bad punt from these levels.

What do you pundits think ?