Okay - this is the million dollar question.
Let's do some math on how they 'value' a company for an IPO.
The company is currently not earning revenue so the underwriters will look at the companies near future expected cash flow.
So - lets presume the off takers are taking all 125m ton of IO at an agreed price just below $80usd p/t. So therefore 125million x $75USD = approx $10 billion PA USD.
Some underwriters will multiple that by 2.5 or up to 5 to determine 'near future value'. If there are contracts in place this will help that process (ie off take agreements)...
So equation 1 - 2.5 x 10 bil = 25 bil USD (36 bil AUD). 25% state = 9 bil AUD. 5.7bil shares on offer = approx $1.57 per share (ratio)
equation 2 - all the same figures but only a 10% state = approx 65c per share (ratio)
Lets do near future value at 5 x cash flow:
equation 1 - 5 x 10 bil = 50bil USD (73 AUD). 25% state = 18bil AUD = $3.10 per share
equation 2 at 10% stake = 1.2 AUD per share.
One thing to consider is the amount of IO the off takers purchase. If it is only 50mil ton P/A divide all these figures by 50%. ie Equation 1 would be 75c and 32c and equations 2 would be $1.55 and 60c. I guess they are best and worst cases IMO...
Also there are 100 different combinations ie - underwriters determine value at 3.5 x 50mil IO P/A...
Looking forward to the company updating us on liquidity early next year hopefully.
- Forums
- ASX - By Stock
- Mbalam - December 22 Start Ceremony
Okay - this is the million dollar question.Let's do some math on...
-
- There are more pages in this discussion • 49 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add ANS (ASX) to my watchlist
Currently unlisted public company.
The Watchlist
CCO
THE CALMER CO INTERNATIONAL LIMITED
Anthony Noble, MD & CEO
Anthony Noble
MD & CEO
Previous Video
Next Video
SPONSORED BY The Market Online