I have made the below table for ease of reference with the merger just next month:
- The table has been made by nature of the WRM share for share acquisition bid of AUL of 0.78 WRM shares per every 1 AUL shares.- As highlighted, the value of WRM today at 60c and the value of AUL if merger goes through mid-late next month being 47c:
| WRM Price | AUL Merger Value |
|---|
| 1 | $0.50 | $0.39 |
|---|
| 2 | $0.51 | $0.40 |
|---|
| 3 | $0.52 | $0.41 |
|---|
| 4 | $0.53 | $0.41 |
|---|
| 5 | $0.54 | $0.42 |
|---|
| 6 | $0.55 | $0.43 |
|---|
| 7 | $0.56 | $0.44 |
|---|
| 8 | $0.57 | $0.44 |
|---|
| 9 | $0.58 | $0.45 |
|---|
| 10 | $0.59 | $0.46 |
|---|
| 11 | $0.60 | $0.47 |
|---|
| 12 | $0.61 | $0.48 |
|---|
| 13 | $0.62 | $0.48 |
|---|
| 14 | $0.63 | $0.49 |
|---|
| 15 | $0.64 | $0.50 |
|---|
| 16 | $0.65 | $0.51 |
|---|
| 17 | $0.66 | $0.51 |
|---|
| 18 | $0.67 | $0.52 |
|---|
| 19 | $0.68 | $0.53 |
|---|
| 20 | $0.69 | $0.54 |
|---|
| 21 | $0.70 | $0.55 |
|---|
| 22 | $0.71 | $0.55 |
|---|
| 23 | $0.72 | $0.56 |
|---|
| 24 | $0.73 | $0.57 |
|---|
| 25 | $0.74 | $0.58 |
|---|
| 26 | $0.75 | $0.59 |
|---|
| 27 | $0.76 | $0.59 |
|---|
| 28 | $0.77 | $0.60 |
|---|
| 29 | $0.78 | $0.61 |
|---|
| 30 | $0.79 | $0.62 |
|---|
| 31 | $0.80 | $0.62 |
|---|
| 32 | $0.81 | $0.63 |
|---|
| 33 | $0.82 | $0.64 |
|---|
| 34 | $0.83 | $0.65 |
|---|
| 35 | $0.84 | $0.66 |
|---|
| 36 | $0.85 | $0.66 |
|---|
| 37 | $0.86 | $0.67 |
|---|
| 38 | $0.87 | $0.68 |
|---|
| 39 | $0.88 | $0.69 |
|---|
| 40 | $0.89 | $0.69 |
|---|
| 41 | $0.90 | $0.70 |
|---|
| 42 | $0.91 | $0.71 |
|---|
| 43 | $0.92 | $0.72 |
|---|
| 44 | $0.93 | $0.73 |
|---|
| 45 | $0.94 | $0.73 |
|---|
| 46 | $0.95 | $0.74 |
|---|
| 47 | $0.96 | $0.75 |
|---|
| 48 | $0.97 | $0.76 |
|---|
| 49 | $0.98 | $0.76 |
|---|
| 50 | $0.99 | $0.77 |
|---|
| 51 | $1.00 | $0.78 |
|---|
