Happy holidays all. Trying to figure this one out for myself. Views on these quick/indicative figures are welcome.
As at 30/06/2021:
Debt = nil
Cash, term deposits, etc = $213.2m
Mgmt fees earned but not paid = $113.7m
Investments in own funds = $452.5m
Barrenjoey stake (at cost) = $114.5m
Guzman stake (at cost) = $102.9m
FinClear stake (at cost) = $19.7m
Total financial assets = $1.01bn
Average mgmt fee for FY2021 = 0.61%
FUM as at 30/11/2021 = $116.4bn
SJP mandate = $18bn
Remaining FUM = $98.4bn
Assumed mgmt fees = $600.2m
Expenses for FY2021 = $106.9m
Assumed pre-tax profit = $493.3m
FY2021 effective tax rate = 21.4%
Assumed post-tax profit = $387.7m
Today's market cap = $3.89bn
Implied value of business = $2.88bn
Current P/E of business = 7.4
I'm comparing these blokes to PTM, for which the equivalent figures are (simplifying things) something in the order of: financial assets $262.5m; assumed post-tax profit $140.1m; today's market cap $1.54bn; implied value of business $1.28bn; current P/E of business 9.1.In other words, MFG's business is trading at an 18.7% relative discount to PTM's, using very rough/back-of-envelope figures. To close that discount, MFG's post-tax profit would need to drop to $316.5m, which suggests the market has priced in FUM dropping a further 15.1% (from $98.4bn to $83.5bn). All of this assumes no cost-cutting so all lost revenue equals lost profit.
(Note, in case the "quick/indicative/rough/back-of-envelope" qualifications above didn't make it obvious, these figures are extremely high-level estimates, designed only to give a flavour...)
- Forums
- ASX - By Stock
- MFG
- MFG Fair Value
MFG Fair Value, page-78
-
- There are more pages in this discussion • 149 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add MFG (ASX) to my watchlist
(20min delay)
|
|||||
Last
$10.79 |
Change
0.060(0.56%) |
Mkt cap ! $1.950B |
Open | High | Low | Value | Volume |
$10.74 | $10.86 | $10.53 | $10.06M | 939.1K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
1 | 87 | $10.78 |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
$10.80 | 1000 | 1 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
1 | 87 | 10.780 |
1 | 55 | 10.770 |
1 | 48 | 10.760 |
2 | 3896 | 10.750 |
3 | 2176 | 10.740 |
Price($) | Vol. | No. |
---|---|---|
10.800 | 1000 | 1 |
10.820 | 7600 | 1 |
10.830 | 2103 | 2 |
10.840 | 3103 | 2 |
10.860 | 4502 | 2 |
Last trade - 16.10pm 19/08/2024 (20 minute delay) ? |
Featured News
MFG (ASX) Chart |