Reading this thread due to Idle Wanders contributions to the GRR thread.
Thought i would have a good look at MGX and i like what i see..
The conversation of MGX vs GRR is somewhat irrelevant in my mind as GRR are selling a treated Pellet product vs MGX Iron Ore operations. MGX are in the ASX 300 where as GRR are not at this stage and this probably wont happen until the GRR share price appreciates alot given the capital structure of the company.
In saying that i am a shareholder of GRR that thinks the price will run hard from here. I am about to become a share holder in MGX also given the upside from this level based on the margins... This is obviously subjective to the price of Iron Ore (for both companies).
Thought i would throw some figures around this morning to review the margins of MGX vs GRR as per the comparison in this thread. My opinion is GRR market cap is likely to move up significantly from here but i also think the same case will exist for MGX..
ASX GRR ASX MGX 1 Shares on Issue 1,157,338,698.00 Shares on Issue 1,187,980,278.00 2 Cash / Receivables at 31/3 $332,020,000.00 Cash / Receivables at 31/3 $412,000,000.00 3 Cash / Receivablesvalue per share 0.286882311 Cash / Receivablesvalue per share 0.346807104 4 Debt 0 Debt 0 5 Current Net Position $332,020,000.00 Current Net Position $412,000,000.00 6 Share Price 0.75 Share Price 0.93 7 Market Cap 868,004,023.50 Market Cap 1,104,821,658.54 8 Assumed production costs (AUD) $120.00 (WMT FOB) 65 9 Life of Mine/Production asset (years) 10 10 years + (TBC) 10 10 Pellet price AUD $420.00 Iron Ore Price 288 11 Earnings per tonne $300.00 Earnings per tonne 223 12 Likely annual production rates 2,500,000 Likely annual production rates 3,000,000 13 Assumed EBIT $750,000,000.00 Assumed EBIT $669,000,000.00 14 Tax of 30% $225,000,000.00 Tax of 30% $200,700,000.00 15 Earnings after 30% tax reduction $525,000,000.00 Earnings after 30% tax reduction $468,300,000.00 16 Earnings per share 0.45 Earnings per share 0.39 17 Assumed PE ratio of 5 $2.27 Assumed PE ratio of 5 $1.97 18 Assumed PE ratio of 5 + cash at 31/3 $2.56 Assumed PE ratio of 5 + cash at 31/3 $2.32 19 Assumed PE ratio of 10 (life or project) + cash $4.82 Assumed PE ratio of 10 (life or project) + cash $4.29 20 21 40% discounton PE of 5 + cash (Iron ore price, production cost uncertainty etc) $2.16 40% discounton PE of 5 + cash (Iron ore price, production cost uncertainty etc) $1.92 22 23 20% discount on PE of 5 + cash (Iron ore price, production cost uncertainty etc) $2.36 20% discount on PE of 5 + cash (Iron ore price, production cost uncertainty etc) $2.12 24 25 10% discount on PE of 5 + cash (Iron ore price, production cost uncertainty etc) $2.46 10% discount on PE of 5 + cash (Iron ore price, production cost uncertainty etc) $2.22
Please note my posts are not advice and are the opinion of myself only. I am not a professional investor and these are numbers that i have been playing with that are extremely subjective. None of my posts or opinions should be used as advice or to encourage anyone to trade anything. Speak to a professional as i am not one and these are just my back of the envelope musings. As always do your own research.
- Forums
- ASX - By Stock
- MGX and GRR. Performance comparison Q4 2021
Reading this thread due to Idle Wanders contributions to the GRR...
-
-
- There are more pages in this discussion • 33 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add MGX (ASX) to my watchlist
(20min delay)
|
|||||
Last
34.0¢ |
Change
0.000(0.00%) |
Mkt cap ! $414.2M |
Open | High | Low | Value | Volume |
34.0¢ | 34.5¢ | 33.5¢ | $279.8K | 825.0K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
4 | 187731 | 34.0¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
34.5¢ | 89541 | 2 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
3 | 177731 | 0.340 |
6 | 358690 | 0.335 |
7 | 340242 | 0.330 |
3 | 98533 | 0.325 |
3 | 128000 | 0.320 |
Price($) | Vol. | No. |
---|---|---|
0.345 | 89541 | 2 |
0.350 | 125114 | 5 |
0.355 | 44497 | 1 |
0.360 | 118630 | 5 |
0.365 | 40000 | 1 |
Last trade - 16.10pm 09/08/2024 (20 minute delay) ? |
Featured News
MGX (ASX) Chart |