morning traders 18/10, page-2

  1. 5,291 Posts.
    lightbulb Created with Sketch. 384
    vrx ann.png

    VRX latest BFS

    - Gross NPV value of all 3 assets of a total of $727,000,000 which is using a POST-TAX and a 10% discount calculation.

    Fully Diluted Market Cap which includes all options if exercised of $71,000,000 at 15c per share.

    If the market continues to value VRX at 18% Gross NPV as it has done up until this latest BFS, this would mean the new valuation should come in at $727,000,000 x 18% = 130m Market cap or roughly 28c per share.

    CAPEX - 33m

    Of course this is all dependant on whether the market had already priced this BFS in or not, let's see. - Held, obviously.
    Last edited by Seb93: 18/10/19
 
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.