Morning traders May 4, page-153

"there are only 104m shares fully diluted (not including out of the money options)... at 0.35c that is MC of $36m , with circa $8m cash"

It was 40c match up when i was doing my calcs, then fell to 35c. Anyway, this is what I figure:

	Column 1	Column 2	Column 3
0	47​	shares at 20c
1	23​	options at 40c
2	19​	escrow
3	37​	escrow
4	9​	escrow options
5	24​	escrow options
6	26​	performance
7	2​	good measure
8	187​