https://www.adherium.com/media/2066/mst-access-adr-initiation-report-09sep24.pdf
Valuation
We maintain our valuation of ~A$123m for Adherium. This represents healthy
share price upside but equates to A$0.11/share (undiluted), or A$0.08/share
on a fully diluted basis after we incorporate new shares issued with an
assumed A$8m equity cap raise in FY25 resulting in shares on issue of
1,159m (759m current & 400m new shares) and options (unlisted) of 429m.
We have reworked several valuation assumptions in light of the new CEO’s
revised strategy (centred on the ‘easy button’) and adjusted timelines for
ramp-up. Our valuation is based on DCF using a discount rate of 12.5%, endof-June cash on hand of A$6.2m, and a price point of US$600 per patient.
- Forums
- ASX - By Stock
- ADR
- MST Research Report valuation ......... 8 cents
MST Research Report valuation ......... 8 cents
-
- There are more pages in this discussion • 1 more message in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add ADR (ASX) to my watchlist
(20min delay)
|
|||||
Last
1.4¢ |
Change
0.000(0.00%) |
Mkt cap ! $10.62M |
Open | High | Low | Value | Volume |
0.0¢ | 0.0¢ | 0.0¢ | $0 | 0 |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
1 | 78571 | 1.4¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
1.5¢ | 92495 | 2 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
1 | 78571 | 0.014 |
3 | 196557 | 0.013 |
1 | 275000 | 0.012 |
1 | 90000 | 0.011 |
1 | 299995 | 0.010 |
Price($) | Vol. | No. |
---|---|---|
0.015 | 92495 | 2 |
0.016 | 183385 | 3 |
0.017 | 469686 | 2 |
0.019 | 99985 | 1 |
0.023 | 90000 | 1 |
Last trade - 15.00pm 09/10/2024 (20 minute delay) ? |
Featured News
ADR (ASX) Chart |
Day chart unavailable
The Watchlist
AHK
ARK MINES LIMITED
Ben Emery, Executive Director
Ben Emery
Executive Director
SPONSORED BY The Market Online