Here's my rough numbers;
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 1 Rev 6.8 4.5 5.3 5.8 8 5.4 6.36 6.96 9.6 6.48 7.632 8.352 2 Profit 0.4 0 1 1.2 2 1 1.5 1.7 2.2 1.5 1.7 1.8
2023 2024 2025 1 Profit 2.6 6.2 7.2 2 MC - PE20 52 124 144 3 Share Price 0.29 0.69 0.8
Major assumptions made on continued growth. Also the only reason we can expect a PE of 20 if we continue to see 20% YoY on growth.
If growth slows these numbers become unrealistic very fast.
Mst Valuation, page-8
-
- There are more pages in this discussion • 2 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Add ODA (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
16.0¢ |
Change
0.000(0.00%) |
Mkt cap ! $27.06M | |||
| Open | High | Low | Value | Volume |
| 0.0¢ | 0.0¢ | 0.0¢ | $0 | 0 |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 2 | 32 | 16.5¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 18.0¢ | 26234 | 1 |
View Market Depth
| Last trade - 16.12pm 11/10/2024 (20 minute delay) ? |
| ODA (ASX) Chart |
Day chart unavailable