Cheers for the contribution, unfortunately the valuation multiples are very arbitrary so it's difficult to get any accurate representation. Your estimates seem quite conservative, compared to mine anyway, but it's useful to see and play around with various scenarios.
Add to My Watchlist
What is My Watchlist?