I am reposting for those who have not seen it.
Worst case scenario liquidation value.
You may say that 70% is not harsh enough in a fire sale, however pls note that here no value is assumed for its fund management business which is top 30 globally.
--------------------
Simplified estimate based on June 30 08 accounts
AUD1.43bln of rental properties
AUD1.3bln of indirect property investments
121.1mln of cash
intangibles of AUD558.9mln (ignore this)
Total liabs: AUD1.67bln (of which Bank debt: AUD1.346bln)
total shares on issue: 1608mln
(1.43bln +1.3bln)*70%+121.1mln-1.67bln
-----------------------------------------------------------
1608mln
A 70% discount rate is assumed to the book value of properties, and no goodwill value is assumed, on this basis, NTA will be 22.5cents/share
=22.5c/share
- Forums
- ASX - By Stock
- my covenants estimates for the 2 testing dates
I am reposting for those who have not seen it. Worst case...
-
-
- There are more pages in this discussion • 4 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add VPG (ASX) to my watchlist
(20min delay)
|
|||||
Last
$1.79 |
Change
0.000(0.00%) |
Mkt cap ! n/a |
Open | High | Low | Value | Volume |
0.0¢ | 0.0¢ | 0.0¢ | $0 | 0 |
Featured News
The Watchlist
LU7
LITHIUM UNIVERSE LIMITED
Alex Hanly, CEO
Alex Hanly
CEO
SPONSORED BY The Market Online