Good analysis! You also need to take into consideration that management forecast is ultra conservative. they are not trying to talk up the stock. look at the past forecast v the actual results. even in their f/y 2006 forecast they do not take into a/c the delvex benefits. so when actual results or announcements come about they exceed forecasts in multiples of $000.
sit back and enjoy the ride.
