I assume that is revenue not EBITD? Extrapolating the $700k quarterly income gives annual revenue of $2.8m. At 20 times revenue the MC is $56m or 2.7 times current MC based on fully diluted basis. Meaning 9c per share.
A better basis for this calc would be to base it on EBITD. Any idea how that can be estimated from your revenue figure?
My Income Model, page-247
Add CL8 (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
1.3¢ |
Change
0.000(0.00%) |
Mkt cap ! $3.488M | |||
| Open | High | Low | Value | Volume |
| 0.0¢ | 0.0¢ | 0.0¢ | $0 | 0 |
| CL8 (ASX) Chart |
Day chart unavailable