this is all based on a number of ASSUMPTIONS of course
these guys realistically want to produce 10mill per year after a few years of operation!
The patersons report suggested 70:30 debt to equity
if thats the case, then NPV gets bigger
With an extra 40 mill shares that they can issue at say $2 for 80mill of the 250 mill capex and rest debt funded
1.23 bill/ 125 mill = $9.84 NPV per share (thats approx debt to equity 70:30 case)
So we were on the right path all along
Using long term price assumptions and 3-5 mill stepped production,
we get roughly $10 per share NPV!
Share has MASSIVE upside thus, especially when somewhere down the line theyll be producing 10mill per year. That would really boost NPV!
Its too UNDERVALUED GUYS!
- Forums
- ASX - By Stock
- my npv calculation for yml
YML
unknown
this is all based on a number of ASSUMPTIONS of coursethese guys...
-
- There are more pages in this discussion • 3 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)