RAN range international limited

Napkin valuation

  1. 85 Posts.
    lightbulb Created with Sketch. 18
    16m US PPE (tangibles) @ Dec 16
    further 8.8m US invested in PPE by July 2017

    = 28.8m US x 0.9 (Buffet + Dodd's recommendation) = 25.92

    Cash 8.8m US
    Liabilities 4m US (we'll say net 4.8m US cash on hand)

    Intangible IP = 10m US x 0.2 (same recommendation) = 2m US

    net = 25.92 + 4.8 + 2 = 32.72m liquid value US
    x 1.26 (1 US = 1.26 AUD)
    = 41.2m liquid value

    This company is worth at least twice as much dead as it is alive today. Any constructive input?
 
Add to My Watchlist
What is My Watchlist?
A personalised tool to help users track selected stocks. Delivering real-time notifications on price updates, announcements, and performance stats on each to help make informed investment decisions.
(20min delay)
Last
0.3¢
Change
0.000(0.00%)
Mkt cap ! $2.348M
Open High Low Value Volume
0.0¢ 0.0¢ 0.0¢ $0 0

Buyers (Bids)

No. Vol. Price($)
14 14280160 0.2¢
 

Sellers (Offers)

Price($) Vol. No.
0.3¢ 274444 3
View Market Depth
Last trade - 16.21pm 12/09/2025 (20 minute delay) ?
RAN (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.