From Post #644165.
Warm regards to all & good luck ...
: )
Company Value.
Determining what is a fair value market capitilisation for NDO whilst the collective market is in the process of doing so for those of us that don't have a PHD in NPV calculations becomes some-what difficult.
Directly below is one attempt to illustrate a snapshot fair value breakdown using very lay, simplistic methods presented as a very plausible broker report post confirmation announcements.
****
Nido Petroleum.
NDO.ASX
Shares on issue (m): 633.15.
Market capitilisation (AUD$m): 69.65.
Cash (AUD$m): 5.33
Debt (AUD$m): 0
Strong speculative buy - ($0.11)
Short term price target: $0.22
Valuation: $0.25.
Comments:
(i)Galoc field development confirmed & scheduled production from field Dec06.
Farm-in partner is the Vitol Group - major investment-grade company with market cap > USD$40b, one of the world's largest independants.
(ii)Further acerage awarded - SC5X, (1.26m acres), contains seven identified exploration targets, (three advanced).
High-impact exploration permit considered to be amongst the best in the highly prospective NW Palawan basin, (Philippines).
Investment case:
NDO remains significantly undervalued though the market is very quickly beginning to understand this in reflection to multiple institutions present already on her register. Management ability has surpassed all reasonable expectations having turned company fully around in under twelve months.
Broad diversified asset base - the company is by no means opportunity constrained & will emerge as a strong mid-tier producer by CY07.
Details:
Galoc field (22.279%) two well horizontal development projected flow rates @ 7,500 - 10,000 bopd each - CY07 NPAT between a)AU$58.35m & b)AU$77.82m based upon an oil price assumption of USD$50/bbl & PSC.
NPV Galoc p/e 2.2x forecast CYO7 NPAT a)$0.2024 & b)$0.2704.
NDO debt component for field development fully underwritten by Vitol
Producing Nido & Matinloc fields covering 114.3% administration & technical expenditure.
EV (pessimistic) AUD$23.142m - $0.0365
-North sea assets
-Cool Energy investment
-West Linapacan field (109mbl) development proposal presented to JV 25/05/05, Vitol may be farminee
-Coron nth exploration structure technically advanced
Cash = $0.0084
EV - = $0.0365
NPV(a) = $0.2024
Present Valuation (a) = $0.2473 - AUD$156.57m market capitilisation.
Cash = $0.0084
EV - = $0.0365
NPV(b) = $0.2704
Present Valuation (b) = $0.3153 - AUD$199.63m market capitilisation.
- Forums
- ASX - By Stock
- NDO
- ndo broker report ...
ndo broker report ...
-
-
- There are more pages in this discussion • 17 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add NDO (ASX) to my watchlist
|
|||||
Last
89.5¢ |
Change
-0.005(0.56%) |
Mkt cap ! $204.1M |
Open | High | Low | Value | Volume |
88.5¢ | 89.5¢ | 88.0¢ | $53.48K | 60.35K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
1 | 6574 | 88.0¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
90.0¢ | 26117 | 2 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
1 | 6574 | 0.880 |
2 | 70778 | 0.850 |
1 | 7500 | 0.760 |
1 | 663 | 0.755 |
0 | 0 | 0.000 |
Price($) | Vol. | No. |
---|---|---|
0.900 | 26117 | 2 |
0.950 | 6297 | 2 |
0.970 | 19999 | 2 |
1.050 | 115000 | 2 |
1.090 | 50000 | 1 |
Last trade - 15.51pm 21/06/2024 (20 minute delay) ? |
Featured News
NDO (ASX) Chart |
The Watchlist
FHE
FRONTIER ENERGY LIMITED
Adam Kiley, CEO
Adam Kiley
CEO
SPONSORED BY The Market Online