@Valin has been the most insightful i have found with regards to WSA, as it all seems a little too much creative accounting for me. Im not suggesting anything untoward is going on, just that last year there were some interesting arguments/debates about their cash flows and results.
Unfortunately, i am with you @2Luke, as it is very convoluted.
srm777
