let's try this again, now that MIN have come with a new offer.
#share (million) current sp ($) value ($million)
MIN 3.34 7.31 24.4154
POL 4 0.815 3.26
POLop 14 0.575 8.05
SXG 6.3 0.094 0.5922
CASH 28
Cash(MIN offer) 33.4 0.1 3.34
67.6576
shares on issue 240
base valuation 0.281906667
+A1 +KNP +Yerilla projects :)
