This from 20th Nov 20 announcement - seems a bit off.........
Receipt of non-binding indicative proposal from Blake eLearning Pty Ltd3P Learning Limited (“3PL”) announces that it has received the attached correspondence from itslargest shareholder, Viburnum Funds Pty Ltd ("Viburnum"), in relation to a unsolicited proposalfrom Blake eLearning Pty Ltd ("Blake") in relation to a potential merger between Blake and 3PL("Indicative Merger Proposal").
The combined business would be expected to generate over $110 million1 in pro forma revenue and ~$382 million of pro forma EBITfor FY21. If 3PL’s capitalisation policy is applied to the combined company this would result in ~$562 million of pro
forma EBITDA.
Our analysis of peer group multiples indicates a combination with Blake has the potential to immediately re-rate 3PL’s share price to an estimated indicative range of $2.36 – 3.22, being 1.8 – 2.4x IXL’s offer3.1 Based on Morgan Stanley’s FY21 revenue estimate for 3PL of $72.5 million (see 16 August 2020 report) and Blake’s FY21 budget revenue of $41.0 million.
2 Based on Morgan Stanley’s FY21 EBITDA and EBIT for 3PL of $27.1 million and $16.7 million (see 16 August 2020 report), mid-point of Blake’s estimated FY21
EBIT range of $10-12 million and Viburnum’s estimated synergies of $10 million. Blake EBITDA of $19.3 million has been adjusted to reflect a similar R&D
- Forums
- ASX - By Stock
- News: 3PL 3P Learning Reaffirms FY24 Guidance Of Revenue Between A$112.0M And A$115.0M
This from 20th Nov 20 announcement - seems a bit...
-
- There are more pages in this discussion • 2 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add 3PL (ASX) to my watchlist
(20min delay)
|
|||||
Last
$1.02 |
Change
0.000(0.00%) |
Mkt cap ! $278.3M |
Open | High | Low | Value | Volume |
$1.02 | $1.02 | $1.02 | $10 | 10 |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
1 | 3704 | 80.5¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
$1.03 | 25000 | 2 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
1 | 3704 | 0.805 |
1 | 1250 | 0.800 |
0 | 0 | 0.000 |
0 | 0 | 0.000 |
0 | 0 | 0.000 |
Price($) | Vol. | No. |
---|---|---|
1.030 | 25000 | 2 |
1.100 | 2480 | 1 |
1.225 | 12055 | 1 |
1.295 | 840 | 1 |
1.405 | 3665 | 1 |
Last trade - 09.59am 02/10/2024 (20 minute delay) ? |
Featured News
3PL (ASX) Chart |