News: BIG Big Un says FY revenue from ordinary activities $14 million, page-155

Toesen as you stated,

"With 3800 clients on average having gold (just guessing) - it amounts to 650k monthly that can possible be deferred. Not sure how to calculate the most likely amount being deferred from this. 100% of deferred will not flow to bottomline.

What I am trying to do is to say the value of the 9 million deferred - what is that in reality. If 6 million then I look at result FY17 as (-4.2+6)=1.8. If 4 million then FY is (-0.2)"

So in essence you are trying to workout how much that 4-6 week period will cost BIG and the corporate packages/ big cares where they may have to shoot again as per the contract. I'd say there would be 300 business that would be the backlog. Based on average 800 video uploads for a month on youtube, give or take.

I understand what you are trying to say but do you seriously think the backlog of work for a 4-6week period and additional shoots for corporates would cost 3m or 5m as youve shown in your calculations....