OK, I will do the rough valuation again based on this production schedule from the RFS, accounting for state royalties and for a modest 10% p.a increase in the price of silver for the 6 years starting from 2019:
NCZ Price at posting:
25.0¢ Sentiment: Buy Disclosure: Held