not so bad, page-5

  1. 11,597 Posts.
    lightbulb Created with Sketch. 808
    I was surprised by the cashflow. At least some very superficial and simple numbers I did. (Obviously there is a lot of complexity in these numbers)

    Net cash from operating activities: 54.6m
    Net cash used in investing activities: -40m
    Adjustments
    Tassie closure payments: 32.1m (Note another $15m remediation expenses to go, not sure how spread out)
    Sale of controlled entities: 0.8m
    Sale of property plant and equipment etc: -5.7
    Sale of investments: -4.9m

    Total adjusted free cashflow: $36.9m *
    Shares: 604m
    FCFadj per share: 6cps - about 50% of SP

    * I haven't had time to reconcile the underlying loss after tax of -$22.6m + D and A 25.7m = $3.1 adjusted profit (I accept adding back D and A is problematic - but not when the issue is survival).

    There are obviously problems with PPX - but they are not looking to be going broke to me. Apparently within covenants - and no debt maturities until 2013 - jsut a step up in 2012 on PXUPA (may cost another $2.5m from cashflow in 2013 from memory - they can buy these back at 30c in the dollar ATM)

    Shouldn't the shares be worth approx half of book value in the current climate. Equity $736m minus PXUPA $285m = $451 / 604m = 74cps
    For me 37c target on very rough numbers.

    I've been buying today at 11.5c - will see if I am silly soon enough.

    Also I have a feeling that up until now there may have been some institutions selling on concerns that PPX will fall outside the allords. So this could zip on a change in opinion on this. Maybe PXUPA is another option

    DYOR - don't rely on my superficial analysis

    Any comment welcome

 
Add to My Watchlist
What is My Watchlist?
A personalised tool to help users track selected stocks. Delivering real-time notifications on price updates, announcements, and performance stats on each to help make informed investment decisions.

Currently unlisted public company.

arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.