The $3.56M revenue is per quarter x 4 = $14.24M annual run rate.
$60.2M MC - $11M cash = $49.2M / $14.24M = x3.45 multiple
50% YOY growth should have a multiple of x9 x $14.24M = $128.2M + $11M cash = $139.2M MC or about 61c SP fair value.
If revenue grows 50% YOY = $21.36M x 9 = $192.24M + $11M cash (breaking even) = $203.24M MC or about 89.5c SP fair value without the Neobank. The Neobank can potentially add another $100M MC or about 44c SP.
Potential end of year target $303.24M MC & $1.33 SP = x5 upside.
DOU without revenue $321M MC peak & Xinja $433M MC therefore the above is not unrealistic. NOV will have circa $21.4M revenue run rate at current growth rate of 50% YOY by end of this year.
- Forums
- ASX - By Stock
- NOV
- Novatti - The $1 party
Novatti - The $1 party, page-2
-
- There are more pages in this discussion • 4,554 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add NOV (ASX) to my watchlist
|
|||||
Last
4.2¢ |
Change
0.001(2.44%) |
Mkt cap ! $14.94M |
Open | High | Low | Value | Volume |
4.0¢ | 4.4¢ | 4.0¢ | $8.933K | 210.3K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
1 | 12500 | 4.2¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
4.3¢ | 100970 | 1 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
1 | 12500 | 0.042 |
2 | 102979 | 0.041 |
2 | 150000 | 0.040 |
2 | 195000 | 0.039 |
2 | 188000 | 0.038 |
Price($) | Vol. | No. |
---|---|---|
0.043 | 100970 | 1 |
0.044 | 329545 | 2 |
0.045 | 6954 | 2 |
0.046 | 3000 | 1 |
0.047 | 35000 | 2 |
Last trade - 14.33pm 01/07/2024 (20 minute delay) ? |
Featured News
NOV (ASX) Chart |
The Watchlist
I88
INFINI RESOURCES LIMITED
Charles Armstrong, CEO
Charles Armstrong
CEO
SPONSORED BY The Market Online