The $3.56M revenue is per quarter x 4 = $14.24M annual run rate.
$60.2M MC - $11M cash = $49.2M / $14.24M = x3.45 multiple
50% YOY growth should have a multiple of x9 x $14.24M = $128.2M + $11M cash = $139.2M MC or about 61c SP fair value.
If revenue grows 50% YOY = $21.36M x 9 = $192.24M + $11M cash (breaking even) = $203.24M MC or about 89.5c SP fair value without the Neobank. The Neobank can potentially add another $100M MC or about 44c SP.
Potential end of year target $303.24M MC & $1.33 SP = x5 upside.
DOU without revenue $321M MC peak & Xinja $433M MC therefore the above is not unrealistic. NOV will have circa $21.4M revenue run rate at current growth rate of 50% YOY by end of this year.
- Forums
- ASX - By Stock
- NOV
- Novatti - The $1 party
Novatti - The $1 party, page-2
-
- There are more pages in this discussion • 4,646 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Add NOV (ASX) to my watchlist
|
|||||
Last
5.1¢ |
Change
0.000(0.00%) |
Mkt cap ! $18.14M |
Open | High | Low | Value | Volume |
5.3¢ | 5.3¢ | 5.0¢ | $4.95K | 98.22K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
2 | 66700 | 4.5¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
5.4¢ | 80000 | 1 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
2 | 66700 | 0.045 |
1 | 91095 | 0.044 |
1 | 11627 | 0.043 |
2 | 197202 | 0.041 |
3 | 80000 | 0.040 |
Price($) | Vol. | No. |
---|---|---|
0.054 | 80000 | 1 |
0.059 | 38325 | 1 |
0.060 | 146837 | 3 |
0.063 | 27000 | 1 |
0.070 | 100000 | 1 |
Last trade - 16.10pm 23/08/2024 (20 minute delay) ? |
NOV (ASX) Chart |
The Watchlist
SER
STRATEGIC ENERGY RESOURCES LIMITED
David DeTata, Managing Director
David DeTata
Managing Director
SPONSORED BY The Market Online