The $3.56M revenue is per quarter x 4 = $14.24M annual run rate.
$60.2M MC - $11M cash = $49.2M / $14.24M = x3.45 multiple
50% YOY growth should have a multiple of x9 x $14.24M = $128.2M + $11M cash = $139.2M MC or about 61c SP fair value.
If revenue grows 50% YOY = $21.36M x 9 = $192.24M + $11M cash (breaking even) = $203.24M MC or about 89.5c SP fair value without the Neobank. The Neobank can potentially add another $100M MC or about 44c SP.
Potential end of year target $303.24M MC & $1.33 SP = x5 upside.
DOU without revenue $321M MC peak & Xinja $433M MC therefore the above is not unrealistic. NOV will have circa $21.4M revenue run rate at current growth rate of 50% YOY by end of this year.
- Forums
- ASX - By Stock
- NOV
- Novatti - The $1 party
Novatti - The $1 party, page-2
- There are more pages in this discussion • 4,493 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add NOV (ASX) to my watchlist
(20min delay)
|
|||||
Last
5.2¢ |
Change
0.000(0.00%) |
Mkt cap ! $17.75M |
Open | High | Low | Value | Volume |
5.1¢ | 5.2¢ | 5.0¢ | $582 | 11.40K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
4 | 69624 | 5.0¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
5.2¢ | 76929 | 2 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
4 | 69624 | 0.050 |
5 | 132445 | 0.049 |
2 | 258333 | 0.048 |
1 | 122713 | 0.047 |
1 | 16055 | 0.046 |
Price($) | Vol. | No. |
---|---|---|
0.052 | 76929 | 2 |
0.053 | 1700 | 1 |
0.055 | 81000 | 2 |
0.056 | 51783 | 1 |
0.057 | 10000 | 1 |
Last trade - 15.19pm 08/05/2024 (20 minute delay) ? |
|
|||||
Last
5.2¢ |
  |
Change
0.000 ( 4.00 %) |
|||
Open | High | Low | Volume | ||
5.0¢ | 5.2¢ | 5.0¢ | 1630 | ||
Last updated 14.57pm 08/05/2024 ? |
Featured News
NOV (ASX) Chart |
The Watchlist
LU7
LITHIUM UNIVERSE LIMITED
Alex Hanly, CEO
Alex Hanly
CEO
Previous Video
Next Video
SPONSORED BY The Market Online