PLS 3.83% $2.98 pilbara minerals limited

NPV estimate

  1. 34,338 Posts.
    lightbulb Created with Sketch. 9111
    My calculation based on spodumene price of US$1,250/t, post-tax NPV for 2mtpa on 54Mt reserve, is approximately A$2.9b, implies $2.65 per share.

    Further upside depends on future price, expansion to 3mtpa, mining life and increasing reserve.
    Downside risks, including future price drop, electric vehicles production delay, etc.

    Untitled.png
    Assumption: AUD/USD: 75c
    6% Spodumene price: US$1,250/t
    Income tax rate 30%
    Ignore IDA, this should be considered but effects would be minimal, more positively contributed to NPV, imo.



 
watchlist Created with Sketch. Add PLS (ASX) to my watchlist
(20min delay)
Last
$2.98
Change
0.110(3.83%)
Mkt cap ! $8.969B
Open High Low Value Volume
$2.99 $3.10 $2.95 $98.90M 32.90M

Buyers (Bids)

No. Vol. Price($)
5 16986 $2.97
 

Sellers (Offers)

Price($) Vol. No.
$2.98 175531 5
View Market Depth
Last trade - 16.10pm 26/07/2024 (20 minute delay) ?
PLS (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.