HomeBrand ,NPVs have very no correlation to actual market share prices .Never have and never will .
Good for companies like Xstrata to evaluate long term returns for a project ,but useless for predicting a share price .
You are way off the track if you are trying to use an NPV to predict what a share price should be of a company at any given time now or in the future once in operation .
