All right lets play even more hardcore with SGR NTA given the risks:
Step 1: Include current assets less current liabilities: Deficiency of $108m, add ALL liabilities of $312m = deficiency of $420m
Step 2: include only PPE of $1,714 and investment in associate of $686, thats its it from the NCA of the balance sheet.
-$420+$1,714+$686 = $1980.
Step 3: we go back to FY23 annual report and take out more numbers that are not absolute hard numbers:
From the above we are going to take out leasehold improvements, plant and equipment and right of use assets.
So $1,752 - $21.7 - $153 - $147 = $1,431.
So we are going to plug $1,431 into Step 2 above (instead of $1,752).
$1,752- $1,431 = $321 reduction.
So from Step 2 we will further reduce adjusted NTA by $321.
This gives me an even more conservative number of $1,980-$321 = $1,659.
Current market cap $1.2b odd.
Discount to even more conservative NTA $1,200/$1,659 = 28%.
- Forums
- ASX - By Stock
- NTA
All right lets play even more hardcore with SGR NTA given the...
-
- There are more pages in this discussion • 1 more message in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add SGR (ASX) to my watchlist
|
|||||
Last
45.0¢ |
Change
0.000(0.00%) |
Mkt cap ! $1.290B |
Open | High | Low | Value | Volume |
0.0¢ | 0.0¢ | 0.0¢ | $0 | 0 |
Featured News
SGR (ASX) Chart |
Day chart unavailable