Bullant,
I'm not saying NXS is over valued but I do disagree with your valuation.
Firstly you have ignored the fact that NXS has $298M of net liabilities on its balance sheet as at 31st Dec 2011
Secondly you cannot assume that crux is worth $640M just because shell have given NXS an option to sell 2% for $75M.
This option was part of the farm in deal and you cannot just multiply 75 by 17 and divide it by 2 to work work the value of crux. The $75M option is just a way of compensating NXS for the farm in together with the drilling costs.
The actual crux valuation could be higher or lower.
Add to My Watchlist
What is My Watchlist?
 (20min delay)
|
|||||
|
Last
14.0¢ |
Change
-0.005(3.45%) |
Mkt cap ! $40.96M | |||
| Open | High | Low | Value | Volume |
| 14.3¢ | 14.5¢ | 14.0¢ | $146.2K | 1.014M |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 15 | 4359874 | 14.0¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 14.5¢ | 91888 | 4 |
View Market Depth
| Last trade - 16.10pm 25/07/2025 (20 minute delay) ? |
| NXS (ASX) Chart |