thanks for that.
My theory is based on a an optimistic move to 50c for the ogx (eg if the mine starts producing at 20 gt and without hitch).
this is probably an outlier result, maybe a 20% chance. However a 140% move in ogx to 50c would mean the ogxoc's go to 27c (a 450% gain).