Partners impute 20-35 million barrels oil in place (per sesmic & drilling data). At US$20 barrel field is worth US$400 - 700 million plus gas valuation which is substantial. Assume appox US$600 million. SUR valuation (10%) is US$60 million A$80 million. With issued shares at 149 million, per share valuation is 54 cents. Throw in US$50 million development cost to produce 5,000 bpd / 15,000,000 cfd gas. Annualized production is US$100,000,000 oil & US$38,000,000 gas = US$138,000,000 SUR interest (gross revenue) is US$13,800,000 BUT IF field produces at the higher rate this number doubles and SUR interest is US$27,600,000 / A$36,700,000 Per shares gross cash flow is 25 cents. EBITA say 50% of this number is 12.5 cents. Value per share 6x12.5 cents = 75 cents.
So value is somewhere between 54-75 cents for 10% of Eagle to SUR. Conduct same exercise on other partner per % interest to come up with a ballpark valuation.
- Forums
- ASX - By Stock
- PRM
- oil flow testing eagle#1
oil flow testing eagle#1, page-3
-
-
- There are more pages in this discussion • 7 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add PRM (ASX) to my watchlist
|
|||||
Last
0.6¢ |
Change
0.000(0.00%) |
Mkt cap ! $1.868M |
Open | High | Low | Value | Volume |
0.5¢ | 0.6¢ | 0.5¢ | $898 | 179.2K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
7 | 4905649 | 0.5¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
0.6¢ | 2999999 | 2 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
7 | 4905649 | 0.005 |
8 | 2894379 | 0.004 |
3 | 1510009 | 0.003 |
5 | 2550000 | 0.002 |
7 | 6301091 | 0.001 |
Price($) | Vol. | No. |
---|---|---|
0.006 | 2999999 | 2 |
0.007 | 1178136 | 2 |
0.008 | 2585000 | 3 |
0.010 | 232137 | 2 |
0.011 | 1086800 | 1 |
Last trade - 16.10pm 10/09/2024 (20 minute delay) ? |
Featured News
PRM (ASX) Chart |