Unfortunately they only have a 2.5% transaction fee and I would...

Unfortunately they only have a 2.5% transaction fee and I would be incredibly surprised if our holding was worth more than 1% considering they had already done a couple capital raises before us and we wernt even a lead investor in ours. However I think you can put a higher revenue/earnings on the company of at least 10 (Considering it’s massive growth potential)

My valuation of our holding is 2.5b x 12 x 10 x 2.5% x 1%
=75m