RRL regis resources limited

2.23%

$4.39

thanks for the detailed reply,. so from now on if the POG stays...

First 36 Last

Share
Profile

Follow
pete11

11,113 Posts.

660

09/07/21

21:01

Post #: 54407435
Share

Originally posted by GermanInvestor: ↑

@ pete
I did a thorough analysis on the matter as follows:
In August 2020 share price was AUD 5,80 and gop AUD 2.750
gop now is AUD 2.400 (down by 15%)
Excluding hedge book-effects that has a pull on turnover and EBT of 360k oz x AUD 350 = AUD 126 million
As around 100k oz are sold into hedge book the actual effect should be lower at arount 260koz x AUD 350 = AUD 91 million
That accounts for around 1/3 of pre-tax profits (which were AUD 285 million in FY 2019/2020) and consequently on EPS.

AISC can be expected to be up by some AUD 100 (above prior year and guidance , which calculates to 360k oz x AUD 100 = AUD 36 million (another 12% on pre-tax profit and consequently EPS).

So that should account for around 45% of the downfall.

All in Tropicana acquisition will cost almost AUD 1.000 million. At the time of acuisition with a gold price of AUD 2.300 pre-tax EBT calculates to around 132 million per year (as there are some special production issues maybe less in the first year). Current valuation schemes on Regis have that figure multiplied by around 7 to get to the fair value of the expected income stream. So actually the Tropicana asset was not much more expensive than that calculation would indicate. In April Regis raised some AUD 660 million additional capital for the transaction. At that time with stable/rising gop RRL-share price went down from AUD 3,00 to AUD 2,60. Market CAP (inluding new shares) went up from around 1.5 billion to 1.95 billion, so on the 660 million over 200million (10% of total market CAP) was lost. I concluded for myself that market participants priced in a 250 million (around 25% of acquisition value) downcast on the Tropicana-deal (IMO not justified but what do I know...). So there is another 10% reason for the decline.

So at most I get to around 55% share price decline maybe accounted for. But coming from AUD 5,80 that 55%-minus would lead to a share price of around AUD 2,61.

However I do not believe the 250 million downside on Tropicana is justified, especially when taking into account that gop was 2.300 AUD at the time of acquisition and is now at AUD 2.400 (upping the expected EBT and NPV of the asset by almost 10%). So there is another upside potential, IMO at least 10%.

Additional upside potential comes from a low valuation to begin with. The AUD 5,80-valuation from August 2020 was already low, as the actual valuation is when compared to EPS to be expected for FY 2021/2022.
Additional potential comes from new projects and gop-development.

Expand

thanks for the detailed reply,. so from now on if the POG stays around AUD$2400 it should be up for RRL from now on right, we might see $2.40 again but from now on it should start recovering right?

RRL Price at posting: $2.55 Sentiment: Hold Disclosure: Not Held
Upvote

0 Great analysis

Reply

Top Stories

PAR

Paradigm Biopharmaceuticals makes key acquisition moving into FY26

RMX

Red Mountain: Chip samples point to 'large orogenic antimony mineral system' at Oaky Creek

OCC

Orthocell sees 4% jump as Remplir used in first US surgery. But is that low?

MVF

Monash IVF shares cater 25% – Disaster or deep-value play?

NATO’s 5% target: Why Almonty Industries’ mega mine and NASDAQ listing are a perfect fit for investors

Week 26 Wrap: Renewable gas fantasies; RBA July cut hope builds; copper's August peak?

HotCopper Highlights Week 26: Droneshield 2.0; Trigg re-jig & Virgin

SRL

Sunrise pops on top scandium hits NSW explorer will now use for 'multi-decade' plan

BPH

Australia’s gas crisis is here – and dying coal plants aren’t helping

Listen: HotCopper Wire Podcast 015 – Yeah, we're thinking the IPO market is back

First 36 Last

Add to My Watchlist

What is My Watchlist?

A personalised tool to help users track selected stocks. Delivering real-time notifications on price updates, announcements, and performance stats on each to help make informed investment decisions.

(20min delay)
Last $4.39		Change -0.100(2.23%)		Mkt cap ! $3.316B

Open	High	Low	Value	Volume
$4.47	$4.53	$4.37	$16.81M	3.793M

Buyers (Bids)

No.	Vol.	Price($)
5	51252	$4.36

Sellers (Offers)

Price($)	Vol.	No.
$4.39	7201	1

View Market Depth

No.	Vol.	Price($)
5	51252	4.360
4	37004	4.350
2	24411	4.340
2	6157	4.310
5	37325	4.300

Price($)	Vol.	No.
4.390	7201	1
4.400	28087	1
4.410	38340	4
4.420	26563	3
4.430	15681	1

Last trade - 16.17pm 27/06/2025 (20 minute delay)

RRL (ASX) Chart

thanks for the detailed reply,. so from now on if the POG stays...

Paradigm Biopharmaceuticals makes key acquisition moving into FY26

Red Mountain: Chip samples point to 'large orogenic antimony mineral system' at Oaky Creek

Orthocell sees 4% jump as Remplir used in first US surgery. But is that low?

Monash IVF shares cater 25% – Disaster or deep-value play?

NATO’s 5% target: Why Almonty Industries’ mega mine and NASDAQ listing are a perfect fit for investors

Week 26 Wrap: Renewable gas fantasies; RBA July cut hope builds; copper's August peak?

HotCopper Highlights Week 26: Droneshield 2.0; Trigg re-jig & Virgin

Sunrise pops on top scandium hits NSW explorer will now use for 'multi-decade' plan

Australia’s gas crisis is here – and dying coal plants aren’t helping

Listen: HotCopper Wire Podcast 015 – Yeah, we're thinking the IPO market is back

Featured News

Buyers (Bids)

Sellers (Offers)

Featured News

thanks for the detailed reply,. so from now on if the POG stays...

Top Stories

Paradigm Biopharmaceuticals makes key acquisition moving into FY26

Red Mountain: Chip samples point to 'large orogenic antimony mineral system' at Oaky Creek

Orthocell sees 4% jump as Remplir used in first US surgery. But is that low?

Monash IVF shares cater 25% – Disaster or deep-value play?

NATO’s 5% target: Why Almonty Industries’ mega mine and NASDAQ listing are a perfect fit for investors

Week 26 Wrap: Renewable gas fantasies; RBA July cut hope builds; copper's August peak?

HotCopper Highlights Week 26: Droneshield 2.0; Trigg re-jig & Virgin

Sunrise pops on top scandium hits NSW explorer will now use for 'multi-decade' plan

Australia’s gas crisis is here – and dying coal plants aren’t helping

Listen: HotCopper Wire Podcast 015 – Yeah, we're thinking the IPO market is back

Featured News

Buyers (Bids)

Sellers (Offers)

Featured News