ore $3.30 +20c overnight, page-16

Bunya

This info is taken from Canaccord report 11 Nov 2013


Valuation
Olaroz 2.72
Salinas Grandes 0.16
Cauchari 0.16
Boric Acid plant 0.44
Other Borax assets 0.21
Cash/Investments 0.06
Options 0.03
Total NAV price target 3.41

Production FY 14e FY15e
Lithium carb t 384 9114
Potash t 0 1650
Cash Costs US$/t 0 2137
Boric Acid 9000 9000

Hope this is of some use to you and Wadsworth