-
Share
2,468 Posts.
1
10/11/16
13:32
Share
40%?
Im getting a rough estimate of 60%
EBIT: (2.5-1.6)*32500*2,200 = $64mil
Interest on Loans =$18mil (adding a 2mil a premium for the new debt)
Admin Expenses =3.2mil
Thus: 64mil - 18mil - 3.2mil = 42.8mil
Tax: $42.8mil * 0.7
NPAT: $29.96mil USD
Exchange USD to AUD
NPAT $39.24mil AUD
Market Cap (2bil shares x 3.2 = 64mil Approx)
39/64 = 60%
-