$9 per share is based on current ORD stock issue. There will no doubt be dilution. My figure (admittedly raw) is based on the overall value of the project.
Not including OPEX as I've previously stated. Also there's the resource upgrade pending. Furthermore I expect some of the ore will not be processed but shipped directly as bauxite.
DDzx your figures if I read them correctly (and thank you for your efforts) are more like earnings per share.
VAN Price at posting:
8.1¢ Sentiment: LT Buy Disclosure: Held