OK Oscar
I re-read your post
130mt of bauxite makes 37mt of alumina
At $400/t and $150/t costs and 35% tax & stuff, cash flow over the mine life = $6b
25% share to ORD = $1.5b
divided by current 500m shares = $3 per share
will take $30 years to earn the $3
good luck