Quantitative analysis is not allowed in the property forum. you don't know what your talking about. if i buy a house it will make money. i know this because it's real. bricks and mortar. i don't need to do calculations.
take your black magic elsewhere.
enough tongue in cheek.
Great post trade for profit. sad fact is many people will spend more time working out how much they will save by choosing the home brand at coles, then they would borrowing 500k.
If you have done the sums and it looks good then all power to you.
